Delaware | 001-16417 | 74-2956831 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
19003 IH-10 West San Antonio, Texas 78257 | ||
(Address of principal executive offices) | ||
(210) 918-2000 | ||
(Registrant’s telephone number, including area code) | ||
Not applicable | ||
(Former name or former address, if changed since last report.) |
Exhibit Number | Exhibit | |
Exhibit 99.1 | Press Release dated January 30, 2015. |
NUSTAR ENERGY L.P. | ||||
By: | Riverwalk Logistics, L.P. | |||
its general partner | ||||
By: | NuStar GP, LLC | |||
its general partner | ||||
Date: January 30, 2015 | By: | /s/ Amy L. Perry | ||
Name: | Amy L. Perry | |||
Title: | Senior Vice President, General Counsel–Corporate & Commercial and Corporate Secretary |
Exhibit Number | Exhibit | |
Exhibit 99.1 | Press Release dated January 30, 2015. |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Statement of Income Data: | |||||||||||||||
Revenues: | |||||||||||||||
Service revenues | $ | 270,895 | $ | 237,216 | $ | 1,026,446 | $ | 938,138 | |||||||
Product sales | 410,843 | 548,171 | 2,048,672 | 2,525,594 | |||||||||||
Total revenues | 681,738 | 785,387 | 3,075,118 | 3,463,732 | |||||||||||
Costs and expenses: | |||||||||||||||
Cost of product sales | 389,020 | 525,760 | 1,967,528 | 2,453,997 | |||||||||||
Operating expenses | 135,359 | 112,463 | 472,925 | 454,396 | |||||||||||
General and administrative expenses | 27,070 | 25,108 | 96,056 | 91,086 | |||||||||||
Depreciation and amortization expense | 48,943 | 45,805 | 191,708 | 178,921 | |||||||||||
Goodwill impairment loss | — | 304,453 | — | 304,453 | |||||||||||
Total costs and expenses | 600,392 | 1,013,589 | 2,728,217 | 3,482,853 | |||||||||||
Operating income (loss) | 81,346 | (228,202 | ) | 346,901 | (19,121 | ) | |||||||||
Equity in earnings (loss) of joint ventures | 3,059 | (13,341 | ) | 4,796 | (39,970 | ) | |||||||||
Interest expense, net | (31,735 | ) | (34,270 | ) | (131,226 | ) | (127,119 | ) | |||||||
Interest income from related party | — | 1,553 | — | 6,113 | |||||||||||
Other income, net | 2,683 | 3,424 | 4,499 | 7,341 | |||||||||||
Income (loss) from continuing operations before income tax expense | 55,353 | (270,836 | ) | 224,970 | (172,756 | ) | |||||||||
Income tax expense | 484 | 4,666 | 10,801 | 12,753 | |||||||||||
Income (loss) from continuing operations | 54,869 | (275,502 | ) | 214,169 | (185,509 | ) | |||||||||
Loss from discontinued operations, net of tax (Note 1) | (1,475 | ) | (99,778 | ) | (3,791 | ) | (99,162 | ) | |||||||
Net income (loss) | $ | 53,394 | $ | (375,280 | ) | $ | 210,378 | $ | (284,671 | ) | |||||
Net income (loss) applicable to limited partners | $ | 41,522 | $ | (368,327 | ) | $ | 163,339 | $ | (311,516 | ) | |||||
Net income (loss) per unit applicable to limited partners | |||||||||||||||
Continuing operations | $ | 0.55 | $ | (3.60 | ) | $ | 2.14 | $ | (2.89 | ) | |||||
Discontinued operations (Note 1) | (0.01 | ) | (1.13 | ) | (0.04 | ) | (1.11 | ) | |||||||
Total | $ | 0.54 | $ | (4.73 | ) | $ | 2.10 | $ | (4.00 | ) | |||||
Weighted-average limited partner units outstanding | 77,886,078 | 77,886,078 | 77,886,078 | 77,886,078 | |||||||||||
EBITDA from continuing operations (Note 2) | $ | 136,031 | $ | (192,314 | ) | $ | 547,904 | $ | 127,171 | ||||||
DCF from continuing operations (Note 2) | $ | 108,173 | $ | 88,115 | $ | 405,890 | $ | 308,877 | |||||||
December 31, | |||||||||||||||
2014 | 2013 | ||||||||||||||
Balance Sheet Data: | |||||||||||||||
Debt, including current portion (a) | $ | 2,826,452 | $ | 2,655,553 | |||||||||||
Partners’ equity (b) | 1,716,210 | 1,903,794 | |||||||||||||
Consolidated debt coverage ratio (Note 3) | 4.0x | 4.4x |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Pipeline: | |||||||||||||||
Refined products pipelines throughput (barrels/day) | 533,521 | 514,975 | 510,737 | 487,021 | |||||||||||
Crude oil pipelines throughput (barrels/day) | 490,969 | 377,937 | 437,757 | 365,749 | |||||||||||
Total throughput (barrels/day) | 1,024,490 | 892,912 | 948,494 | 852,770 | |||||||||||
Throughput revenues | $ | 130,812 | $ | 109,768 | $ | 477,030 | $ | 411,529 | |||||||
Operating expenses | 44,421 | 31,769 | 154,106 | 134,365 | |||||||||||
Depreciation and amortization expense | 20,036 | 18,832 | 77,691 | 68,871 | |||||||||||
Segment operating income | $ | 66,355 | $ | 59,167 | $ | 245,233 | $ | 208,293 | |||||||
Storage: | |||||||||||||||
Throughput (barrels/day) | 918,929 | 807,414 | 887,607 | 781,213 | |||||||||||
Throughput revenues | $ | 31,867 | $ | 27,629 | $ | 123,051 | $ | 104,553 | |||||||
Storage lease revenues | 111,142 | 105,956 | 441,455 | 451,996 | |||||||||||
Total revenues | 143,009 | 133,585 | 564,506 | 556,549 | |||||||||||
Operating expenses | 74,952 | 71,596 | 277,554 | 279,712 | |||||||||||
Depreciation and amortization expense | 26,368 | 24,439 | 103,848 | 99,868 | |||||||||||
Goodwill and asset impairment loss | — | 304,453 | — | 304,453 | |||||||||||
Segment operating income (loss) | $ | 41,689 | $ | (266,903 | ) | $ | 183,104 | $ | (127,484 | ) | |||||
Fuels Marketing: | |||||||||||||||
Product sales | $ | 414,205 | $ | 549,167 | $ | 2,060,017 | $ | 2,527,698 | |||||||
Cost of product sales | 392,734 | 530,197 | 1,983,339 | 2,474,612 | |||||||||||
Gross margin | 21,471 | 18,970 | 76,678 | 53,086 | |||||||||||
Operating expenses | 18,563 | 11,849 | 51,857 | 53,185 | |||||||||||
Depreciation and amortization expense | — | 7 | 16 | 27 | |||||||||||
Segment operating income (loss) | $ | 2,908 | $ | 7,114 | $ | 24,805 | $ | (126 | ) | ||||||
Consolidation and Intersegment Eliminations: | |||||||||||||||
Revenues | $ | (6,288 | ) | $ | (7,133 | ) | $ | (26,435 | ) | $ | (32,044 | ) | |||
Cost of product sales | (3,714 | ) | (4,437 | ) | (15,811 | ) | (20,615 | ) | |||||||
Operating expenses | (2,577 | ) | (2,751 | ) | (10,592 | ) | (12,866 | ) | |||||||
Total | $ | 3 | $ | 55 | $ | (32 | ) | $ | 1,437 | ||||||
Consolidated Information: | |||||||||||||||
Revenues | $ | 681,738 | $ | 785,387 | $ | 3,075,118 | $ | 3,463,732 | |||||||
Cost of product sales | 389,020 | 525,760 | 1,967,528 | 2,453,997 | |||||||||||
Operating expenses | 135,359 | 112,463 | 472,925 | 454,396 | |||||||||||
Depreciation and amortization expense | 46,404 | 43,278 | 181,555 | 168,766 | |||||||||||
Goodwill and asset impairment loss | — | 304,453 | — | 304,453 | |||||||||||
Segment operating income (loss) | 110,955 | (200,567 | ) | 453,110 | 82,120 | ||||||||||
General and administrative expenses | 27,070 | 25,108 | 96,056 | 91,086 | |||||||||||
Other depreciation and amortization expense | 2,539 | 2,527 | 10,153 | 10,155 | |||||||||||
Consolidated operating income (loss) | $ | 81,346 | $ | (228,202 | ) | $ | 346,901 | $ | (19,121 | ) |
(1) | The results of operations for the following have been reported as discontinued operations for all periods presented: (i) the San Antonio Refinery and related assets, which we sold on January 1, 2013, and (ii) certain storage assets that were classified as “Assets held for sale” on the consolidated balance sheet as of December 31, 2013. |
(2) | NuStar Energy L.P. utilizes financial measures, earnings before interest, taxes, depreciation and amortization (EBITDA) from continuing operations, distributable cash flow (DCF) from continuing operations, DCF from continuing operations per unit, adjusted net income and adjusted net income per unit (EPU), which are not defined in U.S. generally accepted accounting principles (GAAP). Management uses these financial measures because they are widely accepted financial indicators used by investors to compare partnership performance. In addition, management believes that these measures provide investors an enhanced perspective of the operating performance of the partnership’s assets and the cash that the business is generating. None of EBITDA from continuing operations, DCF from continuing operations, DCF from continuing operations per unit, adjusted net income and adjusted EPU are intended to represent cash flows from operations for the period, nor are they presented as an alternative to net income or income from continuing operations. They should not be considered in isolation or as substitutes for a measure of performance prepared in accordance with GAAP. For purposes of segment reporting, we do not allocate general and administrative expenses to our reported operating segments because those expenses relate primarily to the overall management at the entity level. Therefore, EBITDA reflected in the segment reconciliations exclude any allocation of general and administrative expenses consistent with our policy for determining segmental operating income, the most directly comparable GAAP measure. |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Income (loss) from continuing operations | $ | 54,869 | $ | (275,502 | ) | $ | 214,169 | $ | (185,509 | ) | |||||
Plus interest expense, net and interest income from related party | 31,735 | 32,717 | 131,226 | 121,006 | |||||||||||
Plus income tax expense | 484 | 4,666 | 10,801 | 12,753 | |||||||||||
Plus depreciation and amortization expense | 48,943 | 45,805 | 191,708 | 178,921 | |||||||||||
EBITDA from continuing operations | 136,031 | (192,314 | ) | 547,904 | 127,171 | ||||||||||
Equity in (earnings) loss of joint ventures | (3,059 | ) | 13,341 | (4,796 | ) | 39,970 | |||||||||
Interest expense, net and interest income from related party | (31,735 | ) | (32,717 | ) | (131,226 | ) | (121,006 | ) | |||||||
Reliability capital expenditures | (10,373 | ) | (11,600 | ) | (28,635 | ) | (39,939 | ) | |||||||
Income tax expense | (484 | ) | (4,666 | ) | (10,801 | ) | (12,753 | ) | |||||||
Distributions from joint ventures | 1,708 | 2,169 | 7,587 | 7,956 | |||||||||||
Other items (a) | 11,686 | 315,718 | 19,732 | 311,675 | |||||||||||
Mark-to-market impact on hedge transactions (b) | 4,399 | (1,816 | ) | 6,125 | (4,197 | ) | |||||||||
DCF from continuing operations | $ | 108,173 | $ | 88,115 | $ | 405,890 | $ | 308,877 | |||||||
Less DCF from continuing operations available to general partner | 12,766 | 12,766 | 51,064 | 51,064 | |||||||||||
DCF from continuing operations available to limited partners | $ | 95,407 | $ | 75,349 | $ | 354,826 | $ | 257,813 | |||||||
DCF from continuing operations per limited partner unit | $ | 1.23 | $ | 0.97 | $ | 4.56 | $ | 3.31 |
(a) | Other items for the three months and year ended December 31, 2014 mainly consist of (i) a net increase in deferred revenue associated with throughput deficiency payments and construction reimbursements and (ii) a lower of cost or market adjustment of $3.8 million. Other items for the three months and year ended December 31, 2013 mainly consist of (i) a non-cash goodwill impairment charge totaling $304.5 million and (ii) an increase in deferred revenue associated with throughput deficiency payments and construction reimbursements received in the period. |
(b) | DCF from continuing operations excludes the impact of unrealized mark-to-market gains and losses that arise from valuing certain derivative contracts, as well as the associated hedged inventory. The gain or loss associated with these contracts is realized in DCF from continuing operations when the contracts are settled. |
Three Months Ended December 31, 2013 | Year Ended December 31, 2013 | ||||||||||||||
Net loss / EPU | $ | (375,280 | ) | $ | (4.73 | ) | $ | (284,671 | ) | $ | (4.00 | ) | |||
Certain adjustments: | |||||||||||||||
Goodwill and asset impairment loss | 406,982 | 4.99 | 406,982 | 4.99 | |||||||||||
Gain on sale of certain assets | — | — | (9,295 | ) | (0.12 | ) | |||||||||
Other adjustments | (3,387 | ) | (0.05 | ) | (8,928 | ) | (0.12 | ) | |||||||
Total certain adjustments | 403,595 | 4.94 | 388,759 | 4.75 | |||||||||||
Adjusted net income | 28,315 | 104,088 | |||||||||||||
GP interest and incentive and noncontrolling interest | (11,751 | ) | (45,251 | ) | |||||||||||
Adjusted net income / EPU applicable to limited partners | $ | 16,564 | $ | 0.21 | $ | 58,837 | $ | 0.75 |
The following is a reconciliation of projected incremental operating income to projected incremental EBITDA for the year ended December 31, 2015: |
Pipeline Segment | Storage Segment | ||
Projected incremental operating income | $ 15,000 - 30,000 | $ 5,000 - 20,000 | |
Plus projected incremental depreciation and amortization expense | 10,000 - 15,000 | 5,000 - 10,000 | |
Projected incremental EBITDA | $ 25,000 - 45,000 | $ 10,000 - 30,000 |
Year Ended December 31, 2015 | ||
Projected operating income | $ 20,000 - 30,000 | |
Plus projected depreciation and amortization expense | — | |
Projected EBITDA | $ 20,000 - 30,000 |
(3) | The consolidated debt coverage ratio is calculated as consolidated debt to consolidated EBITDA, as defined in our $1.5 billion five-year revolving credit agreement. |