UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 1, 2013
NuStar Energy L.P.
(Exact name of registrant as specified in its charter)
Delaware |
|
001-16417 |
|
74-2956831 |
(State or other jurisdiction |
|
(Commission File Number) |
|
(I.R.S. Employer |
19003 IH-10 West
San Antonio, Texas 78257
(Address of principal executive offices)
(210) 918-2000
(Registrants telephone number, including area code)
Not applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results Of Operations And Financial Condition.
On February 1, 2013, NuStar Energy L.P., a Delaware limited partnership, issued a press release announcing financial results for the quarter ended December 31, 2012. A copy of the press release announcing the financial results is furnished with this report as Exhibit 99.1, and is incorporated herein by reference.
The information in this report is being furnished, not filed, pursuant to Item 2.02 of Form 8-K. Accordingly, the information in this report, including the press release, will not be incorporated by reference into any registration statement filed by NuStar Energy L.P. under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.
NON-GAAP FINANCIAL MEASURES
The press release announcing the earnings discloses certain financial measures, EBITDA, distributable cash flow, and distributable cash flow per unit, that are non-GAAP financial measures as defined under SEC rules. The press release furnishes a reconciliation of these non-GAAP financial measures to their nearest GAAP financial measures. Management uses these financial measures because they are widely accepted financial indicators used by investors to compare partnership performance. In addition, management believes that these measures provide investors an enhanced perspective of the operating performance of the partnerships assets and the cash that the business is generating. None of EBITDA, distributable cash flow or distributable cash flow per unit is intended to represent cash flows for the period, nor are they presented as an alternative to net income or cash flow from operations. They should not be considered in isolation or as substitutes for a measure of performance prepared in accordance with United States generally accepted accounting principles.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit Number |
|
EXHIBIT |
Exhibit 99.1 |
|
Press Release dated February 1, 2013. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
NuStar Energy L.P. |
| ||
|
|
| ||
|
By: |
Riverwalk Logistics, L.P. | ||
|
|
its general partner | ||
|
|
|
| |
|
|
By: |
NuStar GP, LLC | |
|
|
|
its general partner | |
|
|
| ||
Date: February 1, 2013 |
By: |
/s/ Amy L. Perry | ||
|
|
Amy L. Perry | ||
|
|
Vice President, Assistant General Counsel and Corporate Secretary | ||
Exhibit 99.1
NuStar Energy Reports Earnings Results for Fourth Quarter
and Full Year 2012
Quarterly Distribution Remains at $1.095 Per Unit
Transportation Segment Continues to Benefit from NuStars Growth in the Eagle Ford Shale
Expect to Close on Second Phase of TexStar Acquisition in First Quarter 2013
SAN ANTONIO, February 1, 2013 NuStar Energy L.P. (NYSE: NS) today announced its fourth quarter distributable cash flow from continuing operations available to limited partners was $57.1 million, or $0.73 per unit, compared to 2011 fourth quarter distributable cash flow of $59.5 million, or $0.90 per unit. For the year ended December 31, 2012, distributable cash flow from continuing operations available to limited partners was $202.6 million, or $2.77 per unit, down from the $305.3 million, or $4.70 per unit earned in 2011.
Earnings before interest, taxes, depreciation and amortization (EBITDA) from continuing operations were $77.6 million for the fourth quarter of 2012 compared to $91.9 million for the fourth quarter of 2011. For the year ended December 31, 2012, EBITDA from continuing operations was $99.1 million, lower than the $476.5 million in 2011.
The company reported a fourth quarter net loss applicable to limited partners of $21.2 million, or $0.27 per unit, compared to net income applicable to limited partners of $19.8 million, or $0.30 per unit, earned in the fourth quarter of 2011. For the year ended December 31, 2012, the company reported a net loss applicable to limited partners of $263.3 million, or $3.61 per unit, compared to net income applicable to limited partners of $180.7 million, or $2.78 per unit, in 2011.
The partnership also announced that its board of directors has declared a fourth quarter 2012 distribution of $1.095 per unit. This fourth quarter 2012 distribution will be paid on February 14, 2013, to holders of record as of February 11, 2013. Distributable cash flow available from continuing operations to limited partners covers the distribution to the limited partners by 0.67 times for the fourth quarter of 2012 and 0.63 times for the year ended December 31, 2012.
-More-
2012 was a critical transition year for our company as we made a lot of tough decisions that put NuStar on the right track for the future, said Curt Anastasio, Chief Executive Officer and President of NuStar Energy L.P. and NuStar GP Holdings, LLC. We implemented a strategic redirection away from the margin-based asphalt and fuels refining business in order to focus on growing our storage and transportation operations through internal growth projects and acquisitions. We are excited about expanding our presence in the lucrative Eagle Ford Shale through recently announced transactions and expansion projects in the region, all of which should have great rates of return. And we believe that there are many more great opportunities for growth in the U.S. shale plays that could be transformative for NuStar in the coming years.
Fourth Quarter and Year-to-Date Adjustments
The fourth quarter 2012 results include $41.5 million, or $0.52 per unit, of expense items that were not reflected in initial fourth quarter earnings guidance. Approximately half of these expenses relate to hedge losses recorded following our decision to sell the San Antonio refinery. The remaining expense items relate primarily to costs related to cancelled capital projects, employee benefit expenses associated with the asphalt joint venture and lease buyout expenses for the companys previous corporate office location. Excluding these items and other adjustments, fourth quarter 2012 adjusted net income applicable to limited partners would have been $19.5 million, or $0.25 per unit.
In addition to those fourth quarter expense items, results for the year ended December 31, 2012 included $281.9 million, or $3.82 per unit, of expense items primarily goodwill and long-lived asset impairments and a loss resulting from deconsolidating the asphalt joint venture. Excluding these items and other adjustments, such as the $18.7 million after tax gain on the second quarter Grace legal settlement, adjusted net income applicable to limited partners for the year ended December 31, 2012 would have been $53.6 million, or $0.73 per unit.
2012 Segment Results
Our transportation segment continues to perform better than last year as we benefit from higher throughputs related to internal growth capital projects completed in the Eagle Ford Shale over the past several months, said Anastasio. In addition, in December 2012, the segment began to benefit from incremental crude oil pipeline throughputs from the crude oil pipeline, gathering and storage assets in the Eagle Ford Shale region that we acquired from TexStar Midstream Services LP.
In regard to the 2012 performance of the companys storage segment Anastasio said, While full-year results were higher than 2011s results, the increased earnings associated with internal growth projects completed in 2011 and 2012, primarily at the St. James, Louisiana terminal,
-More-
were partially offset by weaker than expected fourth quarter 2012 results in the segment. Cancelled capital project costs, fewer vessel calls and higher maintenance costs at some of our terminal facilities caused fourth quarter results to be lower than expected.
Addressing the performance of the asphalt and fuels marketing segment, Anastasio went on to say, Due to the third quarter 2012 sale of 50% of our asphalt operations and the January 1, 2013 sale of our San Antonio refinery, now reported as discontinued operations, the only operating results included in this segment in the fourth quarter of 2012 relate to our fuels marketing operations. The fuels marketing operations generated a profit during the fourth quarter and are expected to continue to generate a profit in the future.
TexStar Acquisition Update
Integration of the crude oil assets acquired from TexStar in December has gone well, said Anastasio. We plan to close on the acquisition of TexStars natural gas liquid (NGL) assets in the first quarter of 2013. The purchase price on these NGL assets is expected to be $100 million and we plan to spend an additional $330 million of growth capital to fully integrate and complete construction of some of the assets that we acquired.
2013 Outlook
Commenting on the earnings outlook for 2013, Anastasio said, We expect the EBITDA results for all three of our segments to improve compared to last year. Our transportation segment should benefit from two Eagle Ford internal growth pipeline projects completed in 2012 and the crude oil assets acquired from TexStar. The storage segment is projected to continue to benefit from the April 2012 completion of a rail car offloading project at our St. James, Louisiana terminal and begin to benefit from the first quarter 2013 completion of a one million barrel expansion project at our St. Eustatius terminal as well as a seven hundred thousand barrel storage expansion at our St. James, Louisiana terminal.
Anastasio went on to say, We expect our asphalt and fuels marketing segments 2013 results to improve compared to 2012, primarily due to higher earnings in the bunkering and heavy fuel oil businesses.
With regard to capital spending projections Anastasio added, NuStar expects to spend $600 to $625 million on internal growth projects during 2013, primarily on projects in the Eagle Ford Shale, while our reliability capital spending should be in the range of $35 to $45 million.
A conference call with management is scheduled for 3:00 p.m. ET (2:00 p.m. CT) today, February 1, 2013, to discuss the financial and operational results for the fourth quarter of 2012.
-More-
Investors interested in listening to the presentation may call 800/622-7620, passcode 84162009. International callers may access the presentation by dialing 706/645-0327, passcode 84162009. The company intends to have a playback available following the presentation, which may be accessed by calling 800/585-8367, passcode 84162009. International callers may access the playback by calling 404/537-3406, passcode 84162009. A live broadcast of the conference call will also be available on the companys Web site at www.nustarenergy.com.
NuStar Energy L.P., a publicly traded master limited partnership based in San Antonio, is one of the largest independent liquids terminal and pipeline operators in the nation. NuStar currently has 8,573 miles of pipeline; 87 terminal and storage facilities that store and distribute crude oil, refined products and specialty liquids; and 50% ownership in two asphalt refineries with a combined throughput capacity of 104,000 barrels per day. The partnerships combined system has approximately 96 million barrels of storage capacity, and NuStar has operations in the United States, Canada, Mexico, the Netherlands, including St. Eustatius in the Caribbean, the United Kingdom and Turkey. For more information, visit NuStar Energy L.P.s Web site at www.nustarenergy.com.
This release serves as qualified notice to nominees under Treasury Regulation Sections 1.1446-4(b)(4) and (d). Please note that 100% of NuStars distributions to foreign investors are attributable to income that is effectively connected with a United States trade or business. Accordingly, all of NuStars distributions to foreign investors are subject to federal income tax withholding at the highest effective tax rate for individuals and corporations, as applicable. Nominees, and not NuStar, are treated as the withholding agents responsible for withholding on the distributions received by them on behalf of foreign investors.
Cautionary Statement Regarding Forward-Looking Statements
This press release includes forward-looking statements regarding future events. All forward-looking statements are based on the partnership and companys beliefs as well as assumptions made by and information currently available to the partnership and company. These statements reflect the partnership and companys current views with respect to future events and are subject to various risks, uncertainties and assumptions. These risks, uncertainties and assumptions are discussed in NuStar Energy L.P. and NuStar GP Holdings, LLCs 2011 annual reports on Form 10-K and subsequent filings with the Securities and Exchange Commission.
-More-
NuStar Energy L.P. and Subsidiaries
Consolidated Financial Information
(Unaudited, Thousands of Dollars, Except Unit Data and Per Unit Data)
|
|
Three Months Ended |
|
Year Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Statement of Income Data (Note 1): |
|
|
|
|
|
|
|
|
| ||||
Revenues: |
|
|
|
|
|
|
|
|
| ||||
Services revenues |
|
$ |
233,653 |
|
$ |
220,980 |
|
$ |
880,097 |
|
$ |
834,809 |
|
Product sales |
|
751,114 |
|
1,603,425 |
|
5,075,579 |
|
5,437,006 |
| ||||
Total revenues |
|
984,767 |
|
1,824,405 |
|
5,955,676 |
|
6,271,815 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Costs and expenses: |
|
|
|
|
|
|
|
|
| ||||
Cost of product sales |
|
718,208 |
|
1,567,793 |
|
4,930,174 |
|
5,175,710 |
| ||||
Operating expenses |
|
141,116 |
|
138,035 |
|
542,764 |
|
524,654 |
| ||||
General and administrative expenses |
|
29,502 |
|
33,538 |
|
104,756 |
|
103,050 |
| ||||
Depreciation and amortization expense |
|
39,483 |
|
43,210 |
|
165,021 |
|
166,589 |
| ||||
Asset impairment loss |
|
|
|
|
|
249,646 |
|
|
| ||||
Goodwill impairment loss |
|
|
|
|
|
22,132 |
|
|
| ||||
Gain on legal settlement |
|
|
|
|
|
(28,738 |
) |
|
| ||||
Total costs and expenses |
|
928,309 |
|
1,782,576 |
|
5,985,755 |
|
5,970,003 |
| ||||
Operating income (loss) |
|
56,458 |
|
41,829 |
|
(30,079 |
) |
301,812 |
| ||||
Equity in (loss) earnings of joint ventures |
|
(13,194 |
) |
4,461 |
|
(9,378 |
) |
11,458 |
| ||||
Interest expense, net |
|
(21,552 |
) |
(20,339 |
) |
(89,670 |
) |
(81,727 |
) | ||||
Other (expense) income, net |
|
(5,119 |
) |
2,401 |
|
(26,511 |
) |
(3,343 |
) | ||||
Income (loss) from continuing operations before income tax expense |
|
16,593 |
|
28,352 |
|
(155,638 |
) |
228,200 |
| ||||
Income tax expense |
|
2,176 |
|
3,568 |
|
22,494 |
|
16,713 |
| ||||
Income (loss) from continuing operations |
|
14,417 |
|
24,784 |
|
(178,132 |
) |
211,487 |
| ||||
(Loss) income from discontinued operations, net of income tax |
|
(25,440 |
) |
5,415 |
|
(49,105 |
) |
10,114 |
| ||||
Net (loss) income |
|
$ |
(11,023 |
) |
$ |
30,199 |
|
$ |
(227,237 |
) |
$ |
221,601 |
|
|
|
|
|
|
|
|
|
|
| ||||
Net (loss) income applicable to limited partners |
|
$ |
(21,212 |
) |
$ |
19,782 |
|
$ |
(263,325 |
) |
$ |
180,714 |
|
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) per unit applicable to limited partners: |
|
|
|
|
|
|
|
|
| ||||
Continuing operations |
|
$ |
0.05 |
|
$ |
0.22 |
|
$ |
(2.95 |
) |
$ |
2.63 |
|
Discontinued operations |
|
(0.32 |
) |
0.08 |
|
(0.66 |
) |
0.15 |
| ||||
Total |
|
$ |
(0.27 |
) |
$ |
0.30 |
|
$ |
(3.61 |
) |
$ |
2.78 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average limited partner units outstanding |
|
77,886,078 |
|
66,226,386 |
|
72,957,417 |
|
65,018,301 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
EBITDA from continuing operations (Note 2) |
|
$ |
77,628 |
|
$ |
91,901 |
|
$ |
99,053 |
|
$ |
476,516 |
|
|
|
|
|
|
|
|
|
|
| ||||
Distributable cash flow from continuing operations (Note 2) |
|
$ |
69,500 |
|
$ |
71,140 |
|
$ |
251,029 |
|
$ |
348,649 |
|
|
|
December 31, |
|
|
|
|
| ||||
|
|
2012 |
|
2011 |
|
|
|
|
| ||
Balance Sheet Data: |
|
|
|
|
|
|
|
|
| ||
Debt, including current portion (a) |
|
$ |
2,411,004 |
|
$ |
2,293,030 |
|
|
|
|
|
Partners equity (b) |
|
2,584,995 |
|
2,864,335 |
|
|
|
|
| ||
Debt-to-capitalization ratio (a) / ((a)+(b)) |
|
48.3 |
% |
44.5 |
% |
|
|
|
| ||
NuStar Energy L.P. and Subsidiaries
Consolidated Financial Information - Continued
(Unaudited, Thousands of Dollars, Except Barrel Data)
|
|
Three Months Ended |
|
Year Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Segment Data: |
|
|
|
|
|
|
|
|
| ||||
Storage: |
|
|
|
|
|
|
|
|
| ||||
Throughput (barrels/day) |
|
794,335 |
|
735,521 |
|
765,556 |
|
693,269 |
| ||||
Throughput revenues |
|
$ |
27,933 |
|
$ |
21,858 |
|
$ |
95,612 |
|
$ |
80,246 |
|
Storage lease revenues |
|
120,557 |
|
126,705 |
|
500,030 |
|
486,525 |
| ||||
Total revenues |
|
148,490 |
|
148,563 |
|
595,642 |
|
566,771 |
| ||||
Operating expenses |
|
90,895 |
|
72,409 |
|
305,500 |
|
285,639 |
| ||||
Depreciation and amortization expense |
|
23,724 |
|
23,081 |
|
93,449 |
|
87,737 |
| ||||
Asset impairment loss |
|
|
|
|
|
2,126 |
|
|
| ||||
Segment operating income |
|
$ |
33,871 |
|
$ |
53,073 |
|
$ |
194,567 |
|
$ |
193,395 |
|
|
|
|
|
|
|
|
|
|
| ||||
Transportation: |
|
|
|
|
|
|
|
|
| ||||
Refined products pipelines throughput (barrels/day) |
|
520,796 |
|
528,818 |
|
498,321 |
|
514,261 |
| ||||
Crude oil pipelines throughput (barrels/day) |
|
402,813 |
|
355,627 |
|
345,648 |
|
317,427 |
| ||||
Total throughput (barrels/day) |
|
923,609 |
|
884,445 |
|
843,969 |
|
831,688 |
| ||||
Revenues |
|
$ |
95,517 |
|
$ |
85,043 |
|
$ |
340,455 |
|
$ |
311,514 |
|
Operating expenses |
|
33,775 |
|
29,111 |
|
128,987 |
|
113,946 |
| ||||
Depreciation and amortization expense |
|
13,792 |
|
12,886 |
|
52,878 |
|
51,165 |
| ||||
Segment operating income |
|
$ |
47,950 |
|
$ |
43,046 |
|
$ |
158,590 |
|
$ |
146,403 |
|
|
|
|
|
|
|
|
|
|
| ||||
Asphalt and fuels marketing: |
|
|
|
|
|
|
|
|
| ||||
Product sales and other revenue |
|
$ |
752,022 |
|
$ |
1,607,320 |
|
$ |
5,086,383 |
|
$ |
5,455,659 |
|
Cost of product sales |
|
725,549 |
|
1,573,702 |
|
4,957,100 |
|
5,205,574 |
| ||||
Gross margin |
|
26,473 |
|
33,618 |
|
129,283 |
|
250,085 |
| ||||
Operating expenses |
|
20,457 |
|
47,091 |
|
148,458 |
|
157,282 |
| ||||
Depreciation and amortization expense |
|
18 |
|
5,416 |
|
11,253 |
|
20,949 |
| ||||
Asset and goodwill impairment loss |
|
|
|
|
|
266,357 |
|
|
| ||||
Segment operating income (loss) |
|
$ |
5,998 |
|
$ |
(18,889 |
) |
$ |
(296,785 |
) |
$ |
71,854 |
|
|
|
|
|
|
|
|
|
|
| ||||
Consolidation and intersegment eliminations: |
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
$ |
(11,262 |
) |
$ |
(16,521 |
) |
$ |
(66,804 |
) |
$ |
(62,129 |
) |
Cost of product sales |
|
(7,341 |
) |
(5,909 |
) |
(26,926 |
) |
(29,864 |
) | ||||
Operating expenses |
|
(4,011 |
) |
(10,576 |
) |
(40,181 |
) |
(32,213 |
) | ||||
Total |
|
$ |
90 |
|
$ |
(36 |
) |
$ |
303 |
|
$ |
(52 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Consolidated Information: |
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
$ |
984,767 |
|
$ |
1,824,405 |
|
$ |
5,955,676 |
|
$ |
6,271,815 |
|
Cost of product sales |
|
718,208 |
|
1,567,793 |
|
4,930,174 |
|
5,175,710 |
| ||||
Operating expenses |
|
141,116 |
|
138,035 |
|
542,764 |
|
524,654 |
| ||||
Depreciation and amortization expense |
|
37,534 |
|
41,383 |
|
157,580 |
|
159,851 |
| ||||
Asset and goodwill impairment loss |
|
|
|
|
|
268,483 |
|
|
| ||||
Segment operating income |
|
87,909 |
|
77,194 |
|
56,675 |
|
411,600 |
| ||||
General and administrative expenses |
|
(29,502 |
) |
(33,538 |
) |
(104,756 |
) |
(103,050 |
) | ||||
Other depreciation and amortization expense |
|
(1,949 |
) |
(1,827 |
) |
(7,441 |
) |
(6,738 |
) | ||||
Other asset impairment loss |
|
|
|
|
|
(3,295 |
) |
|
| ||||
Gain on legal settlement |
|
|
|
|
|
28,738 |
|
|
| ||||
Consolidated operating income (loss) |
|
$ |
56,458 |
|
$ |
41,829 |
|
$ |
(30,079 |
) |
$ |
301,812 |
|
NuStar Energy L.P. and Subsidiaries
Consolidated Financial Information - Continued
(Unaudited, Thousands of Dollars, Except Per Unit Data)
Notes:
(1) The results of operations for the San Antonio Refinery and related assets have been reported as discontinued operations for all periods presented.
(2) NuStar Energy L.P. utilizes two financial measures, EBITDA from continuing operations and distributable cash flow from continuing operations, which are not defined in United States generally accepted accounting principles. Management uses these financial measures because they are widely accepted financial indicators used by investors to compare partnership performance. In addition, management believes that these measures provide investors an enhanced perspective of the operating performance of the partnerships assets and the cash that the business is generating. Neither EBITDA from continuing operations nor distributable cash flow from continuing operations are intended to represent cash flows for the period, nor are they presented as an alternative to net income from continuing operations. They should not be considered in isolation or as substitutes for a measure of performance prepared in accordance with United States generally accepted accounting principles.
The following is a reconciliation of income (loss) from continuing operations to EBITDA from continuing operations and distributable cash flow from continuing operations:
|
|
Three Months Ended |
|
Year Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income (loss) from continuing operations |
|
$ |
14,417 |
|
$ |
24,784 |
|
$ |
(178,132 |
) |
$ |
211,487 |
|
Plus interest expense, net |
|
21,552 |
|
20,339 |
|
89,670 |
|
81,727 |
| ||||
Plus income tax expense |
|
2,176 |
|
3,568 |
|
22,494 |
|
16,713 |
| ||||
Plus depreciation and amortization expense |
|
39,483 |
|
43,210 |
|
165,021 |
|
166,589 |
| ||||
EBITDA from continuing operations |
|
77,628 |
|
91,901 |
|
99,053 |
|
476,516 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Less equity in loss (earnings) of joint ventures |
|
13,194 |
|
(4,461 |
) |
9,378 |
|
(11,458 |
) | ||||
Less interest expense, net |
|
(21,552 |
) |
(20,339 |
) |
(89,670 |
) |
(81,727 |
) | ||||
Less reliability capital expenditures |
|
(15,180 |
) |
(6,147 |
) |
(33,572 |
) |
(44,339 |
) | ||||
Less income tax expense |
|
(2,176 |
) |
(3,568 |
) |
(22,494 |
) |
(16,713 |
) | ||||
Plus distributions from joint venture |
|
|
|
4,977 |
|
6,364 |
|
14,374 |
| ||||
Plus other non-cash items (a) |
|
13,304 |
|
|
|
287,981 |
|
5,093 |
| ||||
Mark-to-market impact on hedge transactions (b) |
|
4,282 |
|
8,777 |
|
(6,011 |
) |
3,653 |
| ||||
Contingent loss adjustment |
|
|
|
|
|
|
|
3,250 |
| ||||
Distributable cash flow from continuing operations |
|
69,500 |
|
71,140 |
|
251,029 |
|
348,649 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Distributable cash flow from continuing operations attributable to noncontrolling interest |
|
(344 |
) |
53 |
|
(300 |
) |
441 |
| ||||
Distributable cash flow from continuing operations available to general partner |
|
12,766 |
|
11,598 |
|
48,728 |
|
42,956 |
| ||||
Distributable cash flow from continuing operations available to limited partners |
|
$ |
57,078 |
|
$ |
59,489 |
|
$ |
202,601 |
|
$ |
305,252 |
|
|
|
|
|
|
|
|
|
|
| ||||
Distributable cash flow from continuing operations per limited partner unit |
|
$ |
0.73 |
|
$ |
0.90 |
|
$ |
2.77 |
|
$ |
4.70 |
|
(a) Other non-cash items for the year ended December 31, 2012 consist of (i) $271.8 million of long-lived asset impairment charges mainly related to our asphalt operations, including fixed assets, goodwill and intangible assets, (ii) a $21.6 million loss associated with the sale of 50% of our asphalt operations on September 28, 2012, (iii) $13.3 million in costs written off due to cancelled capital projects and leasehold improvements associated with the termination of the lease of our previous corporate headquarters building and (iv) an $18.7 million gain, net of tax, resulting from a legal settlement.
(b) Distributable cash flow from continuing operations excludes the impact of unrealized mark-to-market gains and losses that arise from valuing certain derivative contracts, as well as the associated hedged inventory. The gain or loss associated with these contracts is realized in distributable cash flow from continuing operations when the contracts are settled.